Performance
| US$m | 2011 | 2010 | 2009 |
|---|
| Revenue |
8,124 |
6,612 |
3,419 |
|---|
| Of which: |
|
|
|
|---|
| Kumba Iron Ore |
6,717 |
5,310 |
2,816 |
|---|
| Iron Ore Brazil |
481 |
319 |
- |
|---|
| Samancor |
926 |
983 |
603 |
|---|
| |
|
|
|
|---|
| EBITDA |
4,733 |
3,856 |
1,593 |
|---|
| Of which: |
|
|
|
|---|
| Kumba Iron Ore |
4,546 |
3,514 |
1,562 |
|---|
| Iron Ore Brazil |
(11) |
(73) |
(135) |
|---|
| Samancor |
198 |
415 |
166 |
|---|
| |
|
|
|
|---|
| Depreciation and amortisation |
180 |
142 |
81 |
|---|
| Operating profit before special items and remeasurements |
4,520 |
3,681 |
1,489 |
|---|
| Of which: |
|
|
|
|---|
| Kumba Iron Ore |
4,397 |
3,396 |
1,487 |
|---|
| Iron Ore Brazil |
(42) |
(97) |
(141) |
|---|
| Samancor |
165 |
382 |
143 |
|---|
| Operating special items and remeasurements |
(79) |
356 |
(1,139) |
|---|
| Operating profit after special items and remeasurements |
4,441 |
4,037 |
350 |
|---|
| |
|
|
|
|---|
| Net finance costs, income tax expense and non-controlling interests |
(2,995) |
(2,258) |
(918) |
|---|
| |
|
|
|
|---|
| Underlying earnings |
1,525 |
1,423 |
571 |
|---|
| Of which: |
|
|
|
|---|
| Kumba Iron Ore |
1,462 |
1,210 |
490 |
|---|
| Iron Ore Brazil |
(81) |
(77) |
(119) |
|---|
| Samancor |
144 |
290 |
200 |
|---|
| |
|
|
|
|---|
| Net operating assets |
13,069 |
11,701 |
10,370 |
|---|
| |
|
|
|
|---|
| Capital expenditure (1) |
1,732 |
1,195 |
1,140 |
|---|
(1) Cash basis and includes cash flows on related derivatives